Input — CPE Engine
Base = Followers × ER × CPE, lalu × Usage × Duration × Risk × Exclusivity.
Auto: mega
Rp
Default Mega creator: Rp 800 – Rp 2.500.
Hasil Kalkulasi
Estimated Engagement / post
45.000
1.500.000 × 3.0%
Base Value
= Engagement × CPE Rp 800
Rp 36.000.000
× Total Multiplier
Usage 1.5× · Dur 1.5× · Risk 1× · Excl 1×
2.25×
IP License Fee
Rp 81.000.000
Service Fees Socai
AI Production
Rp 24.300.000
Platform
Rp 9.720.000
Campaign Mgmt
Rp 17.820.000
Reporting
Rp 8.100.000
Total Service Fee
Rp 59.940.000
Total Client Price
Rp 140.940.000
IP Owner Payout
Rp 68.850.000
90% × IP License Fee
Socai Gross
Rp 72.090.000
10% IP + Service Fee — margin 51%